As of 2024-12-11, the Fair Value of Dana Inc (DAN) is -2.76 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.95 USD, the upside of Dana Inc is -121.31%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 226.00 | -31.00 | 197.00 | -242.00 | 38.00 | 37.60 |
| YoY growth | -47.07% | -113.72% | 735.48% | -222.84% | 115.70% | 93.51% |
| Market Cap (mil) | 1,877.49 |
| P/E | |
| Forward P/E | 14.62x |
| EPS | -0.11 |
| Avg earnings growth rate | 93.51% |
| TTM earnings | -16.00 |