The WACC of Dar Global PLC (DAR.L) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.00% | 6.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 4.9% - 6.6% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.21 | 0.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.7% | |