The Discounted Cash Flow (DCF) valuation of Darling Ingredients Inc (DAR) is 49.95 USD. With the latest stock price at 31.71 USD, the upside of Darling Ingredients Inc based on DCF is 57.5%.
Based on the latest price of 31.71 USD and our DCF valuation, Darling Ingredients Inc (DAR) is a buy. buying DAR stocks now will result in a potential gain of 57.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.6% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.71 - 166.46 | 49.95 |
| Upside | -28.4% - 425.0% | 57.5% |