The Discounted Cash Flow (DCF) valuation of Darling Ingredients Inc (DAR) is 60.06 USD. With the latest stock price at 35.08 USD, the upside of Darling Ingredients Inc based on DCF is 71.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.9% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.07 - 251.60 | 60.06 |
| Upside | -25.7% - 617.2% | 71.2% |