The WACC of Darling Ingredients Inc (DAR) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.10% | 7.55% |
| Tax rate | 15.40% - 15.90% | 15.65% |
| Cost of debt | 5.80% - 15.60% | 10.70% |
| WACC | 5.6% - 10.9% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.10% |
| Tax rate | 15.40% | 15.90% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 5.80% | 15.60% |
| After-tax WACC | 5.6% | 10.9% |
| Selected WACC | 8.2% | |