The WACC of GlobalData PLC (DATA.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.50% | 10.05% |
| Tax rate | 22.60% - 24.50% | 23.55% |
| Cost of debt | 4.60% - 6.20% | 5.40% |
| WACC | 7.8% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.50% |
| Tax rate | 22.60% | 24.50% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.60% | 6.20% |
| After-tax WACC | 7.8% | 10.4% |
| Selected WACC | 9.1% | |