The Discounted Cash Flow (DCF) valuation of Diebold Nixdorf Inc (DBD) is 396.47 USD. With the latest stock price at 48.41 USD, the upside of Diebold Nixdorf Inc based on DCF is 719.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.8% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 344.11 - 468.88 | 396.47 |
| Upside | 610.8% - 868.6% | 719.0% |