The Discounted Cash Flow (DCF) valuation of Diebold Nixdorf Inc (DBD) is 104.06 USD. With the latest stock price at 51.03 USD, the upside of Diebold Nixdorf Inc based on DCF is 103.9%.
Based on the latest price of 51.03 USD and our DCF valuation, Diebold Nixdorf Inc (DBD) is a buy. buying DBD stocks now will result in a potential gain of 103.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 75.01 - 164.23 | 104.06 |
| Upside | 47.0% - 221.8% | 103.9% |