DBD
Diebold Nixdorf Inc
Price:  
49.38 
USD
Volume:  
122,803.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DBD WACC - Weighted Average Cost of Capital

The WACC of Diebold Nixdorf Inc (DBD) is 9.7%.

The Cost of Equity of Diebold Nixdorf Inc (DBD) is 12.45%.
The Cost of Debt of Diebold Nixdorf Inc (DBD) is 7.25%.

Range Selected
Cost of equity 10.70% - 14.20% 12.45%
Tax rate 11.00% - 28.30% 19.65%
Cost of debt 7.00% - 7.50% 7.25%
WACC 8.8% - 10.5% 9.7%
WACC

DBD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.48 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 14.20%
Tax rate 11.00% 28.30%
Debt/Equity ratio 0.72 0.72
Cost of debt 7.00% 7.50%
After-tax WACC 8.8% 10.5%
Selected WACC 9.7%