The WACC of Diebold Nixdorf Inc (DBD) is 9.7%.
| Range | Selected | |
| Cost of equity | 10.70% - 14.20% | 12.45% |
| Tax rate | 11.00% - 28.30% | 19.65% |
| Cost of debt | 7.00% - 7.50% | 7.25% |
| WACC | 8.8% - 10.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.48 | 1.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 14.20% |
| Tax rate | 11.00% | 28.30% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 7.00% | 7.50% |
| After-tax WACC | 8.8% | 10.5% |
| Selected WACC | 9.7% | |