The Discounted Cash Flow (DCF) valuation of Designer Brands Inc (DBI) is 46.48 USD. With the latest stock price at 5.97 USD, the upside of Designer Brands Inc based on DCF is 678.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.1% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 27.29 - 114.07 | 46.48 |
| Upside | 357.2% - 1810.7% | 678.6% |