The WACC of Designer Brands Inc (DBI) is 10.0%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.30% | 7.55% |
| Tax rate | 16.10% - 20.30% | 18.20% |
| Cost of debt | 8.60% - 20.90% | 14.75% |
| WACC | 6.6% - 13.5% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.41 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.30% |
| Tax rate | 16.10% | 20.30% |
| Debt/Equity ratio | 1.32 | 1.32 |
| Cost of debt | 8.60% | 20.90% |
| After-tax WACC | 6.6% | 13.5% |
| Selected WACC | 10.0% | |