The WACC of Designer Brands Inc (DBI) is 10.2%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.40% | 7.60% |
| Tax rate | 16.10% - 20.30% | 18.20% |
| Cost of debt | 8.60% - 20.90% | 14.75% |
| WACC | 6.7% - 13.8% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.40% |
| Tax rate | 16.10% | 20.30% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 8.60% | 20.90% |
| After-tax WACC | 6.7% | 13.8% |
| Selected WACC | 10.2% | |