The Discounted Cash Flow (DCF) valuation of Digitalbridge Group Inc (DBRG) is 19.01 USD. With the latest stock price at 10.64 USD, the upside of Digitalbridge Group Inc based on DCF is 78.7%.
Based on the latest price of 10.64 USD and our DCF valuation, Digitalbridge Group Inc (DBRG) is a buy. buying DBRG stocks now will result in a potential gain of 78.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.09 - 38.21 | 19.01 |
| Upside | 23.0% - 259.1% | 78.7% |