The Discounted Cash Flow (DCF) valuation of Digitalbridge Group Inc (DBRG) is 33.60 USD. With the latest stock price at 12.37 USD, the upside of Digitalbridge Group Inc based on DCF is 171.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.12 - 42.03 | 33.60 |
| Upside | 127.4% - 239.8% | 171.6% |