DBRG
Digitalbridge Group Inc
Price:  
12.65 
USD
Volume:  
1,690,028.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DBRG WACC - Weighted Average Cost of Capital

The WACC of Digitalbridge Group Inc (DBRG) is 7.4%.

The Cost of Equity of Digitalbridge Group Inc (DBRG) is 7.90%.
The Cost of Debt of Digitalbridge Group Inc (DBRG) is 4.45%.

Range Selected
Cost of equity 6.80% - 9.00% 7.90%
Tax rate 2.70% - 4.90% 3.80%
Cost of debt 4.40% - 4.50% 4.45%
WACC 6.4% - 8.3% 7.4%
WACC

DBRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.00%
Tax rate 2.70% 4.90%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.40% 4.50%
After-tax WACC 6.4% 8.3%
Selected WACC 7.4%