DC.A.TO
Dundee Corp
Price:  
0.76 
CAD
Volume:  
7,302.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Dundee Corp (DC.A.TO) is 6.0%.

The Cost of Equity of Dundee Corp (DC.A.TO) is 6.10%.
The Cost of Debt of Dundee Corp (DC.A.TO) is 6.15%.

Range Selected
Cost of equity 5.20% - 7.00% 6.10%
Tax rate 11.20% - 15.70% 13.45%
Cost of debt 5.30% - 7.00% 6.15%
WACC 5.1% - 6.8% 6.0%
WACC

DC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.00%
Tax rate 11.20% 15.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.30% 7.00%
After-tax WACC 5.1% 6.8%
Selected WACC 6.0%