DC.A.TO
Dundee Corp
Price:  
1.56 
CAD
Volume:  
62,747.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Dundee Corp (DC.A.TO) is 6.3%.

The Cost of Equity of Dundee Corp (DC.A.TO) is 6.40%.
The Cost of Debt of Dundee Corp (DC.A.TO) is 5.50%.

Range Selected
Cost of equity 5.30% - 7.50% 6.40%
Tax rate 10.50% - 15.70% 13.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 7.4% 6.3%
WACC

DC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.50%
Tax rate 10.50% 15.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%