The WACC of Dundee Corp (DC.A.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.30% | 6.20% |
| Tax rate | 10.50% - 15.70% | 13.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.30% |
| Tax rate | 10.50% | 15.70% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 7.2% |
| Selected WACC | 6.1% | |