DC.A.TO
Dundee Corp
Price:  
1.19 
CAD
Volume:  
62,747.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Dundee Corp (DC.A.TO) is 5.8%.

The Cost of Equity of Dundee Corp (DC.A.TO) is 5.90%.
The Cost of Debt of Dundee Corp (DC.A.TO) is 5.50%.

Range Selected
Cost of equity 5.10% - 6.70% 5.90%
Tax rate 10.50% - 15.70% 13.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.0% - 6.6% 5.8%
WACC

DC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 6.70%
Tax rate 10.50% 15.70%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 7.00%
After-tax WACC 5.0% 6.6%
Selected WACC 5.8%