DC.A.TO
Dundee Corp
Price:  
1.32 
CAD
Volume:  
62,747.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Dundee Corp (DC.A.TO) is 5.7%.

The Cost of Equity of Dundee Corp (DC.A.TO) is 5.75%.
The Cost of Debt of Dundee Corp (DC.A.TO) is 5.50%.

Range Selected
Cost of equity 5.00% - 6.50% 5.75%
Tax rate 10.50% - 15.70% 13.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.9% - 6.5% 5.7%
WACC

DC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.50%
Tax rate 10.50% 15.70%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 7.00%
After-tax WACC 4.9% 6.5%
Selected WACC 5.7%