Is DC.L undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Dixons Carphone PLC (DC.L) is 948.39 GBP. This DC.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 98.40 GBP, the upside of Dixons Carphone PLC is 863.80%. This means that DC.L is undervalued by 863.80%.

The range of the Intrinsic Value is 684.33 - 1,508.88 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	684.33 - 1,508.88	948.39	863.8%
DCF (Growth 10y)	904.78 - 1,846.62	1,208.57	1128.2%
DCF (EBITDA 5y)	245.34 - 416.41	331.87	237.3%
DCF (EBITDA 10y)	469.77 - 683.05	573.72	483.1%
Fair Value	116.88 - 116.88	116.88	18.78%
P/E	(123.91) - 183.39	13.05	-86.7%
EV/EBITDA	82.04 - 409.10	206.97	110.3%
EPV	1,596.46 - 2,036.59	1,816.53	1746.1%
DDM - Stable	(98.86) - (260.03)	(179.44)	-282.4%
DDM - Multi	388.76 - 820.93	530.57	439.2%