The WACC of Dixons Carphone PLC (DC.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.40% | 9.00% |
| Tax rate | 19.40% - 21.70% | 20.55% |
| Cost of debt | 6.10% - 7.00% | 6.55% |
| WACC | 6.2% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.88 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.40% |
| Tax rate | 19.40% | 21.70% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 6.10% | 7.00% |
| After-tax WACC | 6.2% | 7.8% |
| Selected WACC | 7.0% | |