The WACC of DCC PLC (DCC.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.60% | 10.20% |
| Tax rate | 19.10% - 19.60% | 19.35% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 7.2% - 9.4% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.81 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.60% |
| Tax rate | 19.10% | 19.60% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 7.2% | 9.4% |
| Selected WACC | 8.3% | |