The WACC of DCC PLC (DCC.L) is 8.3%.
Range | Selected | |
Cost of equity | 8.80% - 11.60% | 10.20% |
Tax rate | 19.10% - 19.60% | 19.35% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 7.2% - 9.4% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.81 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.60% |
Tax rate | 19.10% | 19.60% |
Debt/Equity ratio | 0.41 | 0.41 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 7.2% | 9.4% |
Selected WACC | 8.3% | |