DCC.L
DCC PLC
Price:  
5,450.00 
GBP
Volume:  
430,809.00
Ireland | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DCC.L WACC - Weighted Average Cost of Capital

The WACC of DCC PLC (DCC.L) is 8.3%.

The Cost of Equity of DCC PLC (DCC.L) is 10.20%.
The Cost of Debt of DCC PLC (DCC.L) is 4.60%.

Range Selected
Cost of equity 8.80% - 11.60% 10.20%
Tax rate 19.10% - 19.60% 19.35%
Cost of debt 4.00% - 5.20% 4.60%
WACC 7.2% - 9.4% 8.3%
WACC

DCC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.81 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.60%
Tax rate 19.10% 19.60%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 5.20%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%