DCI
Donaldson Company Inc
Price:  
69.75 
USD
Volume:  
309,771.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DCI WACC - Weighted Average Cost of Capital

The WACC of Donaldson Company Inc (DCI) is 8.9%.

The Cost of Equity of Donaldson Company Inc (DCI) is 9.30%.
The Cost of Debt of Donaldson Company Inc (DCI) is 4.25%.

Range Selected
Cost of equity 8.00% - 10.60% 9.30%
Tax rate 23.70% - 23.90% 23.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.6% - 10.1% 8.9%
WACC

DCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.60%
Tax rate 23.70% 23.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 7.6% 10.1%
Selected WACC 8.9%