DCI
Donaldson Company Inc
Price:  
73.78 
USD
Volume:  
250,204.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DCI WACC - Weighted Average Cost of Capital

The WACC of Donaldson Company Inc (DCI) is 9.6%.

The Cost of Equity of Donaldson Company Inc (DCI) is 10.05%.
The Cost of Debt of Donaldson Company Inc (DCI) is 4.30%.

Range Selected
Cost of equity 8.70% - 11.40% 10.05%
Tax rate 23.70% - 23.90% 23.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.3% - 10.8% 9.6%
WACC

DCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.40%
Tax rate 23.70% 23.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 8.3% 10.8%
Selected WACC 9.6%