What is the intrinsic value of DCM.TO?

As of 2025-04-24, the Intrinsic Value of Data Communications Management Corp (DCM.TO) is 3.65 CAD. This DCM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.76 CAD, the upside of Data Communications Management Corp is 107.50%.

The range of the Intrinsic Value is 2.26 - 5.83 CAD

Is DCM.TO undervalued or overvalued?

Based on its market price of 1.76 CAD and our intrinsic valuation, Data Communications Management Corp (DCM.TO) is undervalued by 107.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.26 - 5.83	3.65	107.5%
DCF (Growth 10y)	1.94 - 4.95	3.12	77.3%
DCF (EBITDA 5y)	(0.38) - 0.28	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	0.83 - 1.81	1.26	-28.6%
Fair Value	1.61 - 1.61	1.61	-8.32%
P/E	0.20 - 0.70	0.43	-75.5%
EV/EBITDA	(0.60) - 2.85	1.52	-13.8%
EPV	6.09 - 8.79	7.44	322.7%
DDM - Stable	0.32 - 0.71	0.52	-70.5%
DDM - Multi	0.34 - 0.65	0.45	-74.2%