DCM.TO
Data Communications Management Corp
Price:  
2.02 
CAD
Volume:  
23,600.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DCM.TO WACC - Weighted Average Cost of Capital

The WACC of Data Communications Management Corp (DCM.TO) is 4.2%.

The Cost of Equity of Data Communications Management Corp (DCM.TO) is 5.75%.
The Cost of Debt of Data Communications Management Corp (DCM.TO) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.70% 5.75%
Tax rate 27.50% - 29.50% 28.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 4.5% 4.2%
WACC

DCM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.70%
Tax rate 27.50% 29.50%
Debt/Equity ratio 2.36 2.36
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 4.5%
Selected WACC 4.2%