The Discounted Cash Flow (DCF) valuation of Datacolor AG (DCN.SW) is 1,081.16 CHF. With the latest stock price at 750.00 CHF, the upside of Datacolor AG based on DCF is 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 874.43 - 1,450.04 | 1,081.16 |
| Upside | 16.6% - 93.3% | 44.2% |