The WACC of Datacolor AG (DCN.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.20% - 6.70% | 5.45% |
| Tax rate | 7.10% - 11.50% | 9.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.6% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 6.70% |
| Tax rate | 7.10% | 11.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.6% |
| Selected WACC | 5.0% | |