The Discounted Cash Flow (DCF) valuation of Ducommun Inc (DCO) is 52.20 USD. With the latest stock price at 63.48 USD, the upside of Ducommun Inc based on DCF is -17.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.94 - 96.53 | 52.20 |
| Upside | -46.5% - 52.1% | -17.8% |