The Discounted Cash Flow (DCF) valuation of Ducommun Inc (DCO) is 128.01 USD. With the latest stock price at 64.19 USD, the upside of Ducommun Inc based on DCF is 99.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 66.38 - 656.61 | 128.01 |
| Upside | 3.4% - 922.9% | 99.4% |