The Discounted Cash Flow (DCF) valuation of Ducommun Inc (DCO) is 52.07 USD. With the latest stock price at 67.00 USD, the upside of Ducommun Inc based on DCF is -22.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.94 - 95.80 | 52.07 |
| Upside | -49.3% - 43.0% | -22.3% |