The WACC of Ducommun Inc (DCO) is 7.6%.
Range | Selected | |
Cost of equity | 7.30% - 9.40% | 8.35% |
Tax rate | 11.70% - 13.80% | 12.75% |
Cost of debt | 4.70% - 7.00% | 5.85% |
WACC | 6.6% - 8.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.40% |
Tax rate | 11.70% | 13.80% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.70% | 7.00% |
After-tax WACC | 6.6% | 8.7% |
Selected WACC | 7.6% | |