The WACC of Duck Creek Technologies Inc (DCT) is 9.0%.
| Range | Selected | |
| Cost of equity | 10.40% - 16.50% | 13.45% |
| Tax rate | 6.80% - 9.60% | 8.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 10.5% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.43 | 2.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 16.50% |
| Tax rate | 6.80% | 9.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 10.5% |
| Selected WACC | 9.0% | |