DCT
Duck Creek Technologies Inc
Price:  
18.99 
USD
Volume:  
287,505.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DCT WACC - Weighted Average Cost of Capital

The WACC of Duck Creek Technologies Inc (DCT) is 9.3%.

The Cost of Equity of Duck Creek Technologies Inc (DCT) is 14.10%.
The Cost of Debt of Duck Creek Technologies Inc (DCT) is 5.00%.

Range Selected
Cost of equity 12.00% - 16.20% 14.10%
Tax rate 6.80% - 9.60% 8.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 10.4% 9.3%
WACC

DCT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.77 2.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.00% 16.20%
Tax rate 6.80% 9.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 10.4%
Selected WACC 9.3%