The WACC of Duck Creek Technologies Inc (DCT) is 9.3%.
| Range | Selected | |
| Cost of equity | 11.90% - 16.10% | 14.00% |
| Tax rate | 6.80% - 9.60% | 8.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.3% - 10.3% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.76 | 2.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 16.10% |
| Tax rate | 6.80% | 9.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.3% | 10.3% |
| Selected WACC | 9.3% | |