The WACC of 4D Pharma PLC (DDDD.L) is 27.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.70% | 8.30% |
| Tax rate | 14.60% - 15.50% | 15.05% |
| Cost of debt | 7.00% - 189.30% | 98.15% |
| WACC | 6.7% - 47.3% | 27.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.49 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.70% |
| Tax rate | 14.60% | 15.50% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 7.00% | 189.30% |
| After-tax WACC | 6.7% | 47.3% |
| Selected WACC | 27.0% | |