The Discounted Cash Flow (DCF) valuation of Datadog Inc (DDOG) is (20.60) USD. With the latest stock price at 153.03 USD, the upside of Datadog Inc based on DCF is -113.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (48.23) - (13.69) | (20.60) |
| Upside | -131.5% - -108.9% | -113.5% |