DDOG
Datadog Inc
Price:  
154.91 
USD
Volume:  
10,822,979.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Datadog WACC - Weighted Average Cost of Capital

The WACC of Datadog Inc (DDOG) is 8.7%.

The Cost of Equity of Datadog Inc (DDOG) is 8.70%.
The Cost of Debt of Datadog Inc (DDOG) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.50% 8.70%
Tax rate 11.60% - 15.20% 13.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 10.4% 8.7%
WACC

Datadog WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.50%
Tax rate 11.60% 15.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 10.4%
Selected WACC 8.7%