DDOG
Datadog Inc
Price:  
103.97 
USD
Volume:  
4,032,683.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Datadog WACC - Weighted Average Cost of Capital

The WACC of Datadog Inc (DDOG) is 9.0%.

The Cost of Equity of Datadog Inc (DDOG) is 9.25%.
The Cost of Debt of Datadog Inc (DDOG) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.60% 9.25%
Tax rate 11.60% - 15.20% 13.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.3% 9.0%
WACC

Datadog WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.60%
Tax rate 11.60% 15.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.3%
Selected WACC 9.0%