The WACC of Datadog Inc (DDOG) is 8.7%.
Range | Selected | |
Cost of equity | 6.90% - 10.50% | 8.70% |
Tax rate | 11.60% - 15.20% | 13.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 10.4% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.50% |
Tax rate | 11.60% | 15.20% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 10.4% |
Selected WACC | 8.7% | |