DDOG
Datadog Inc
Price:  
91.42 
USD
Volume:  
3,921,394.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Datadog Intrinsic Value

-91.70 %
Upside

What is the intrinsic value of Datadog?

As of 2025-04-24, the Intrinsic Value of Datadog Inc (DDOG) is 7.59 USD. This Datadog valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 91.42 USD, the upside of Datadog Inc is -91.70%.

The range of the Intrinsic Value is 4.14 - 17.40 USD

Is Datadog undervalued or overvalued?

Based on its market price of 91.42 USD and our intrinsic valuation, Datadog Inc (DDOG) is overvalued by 91.70%.

91.42 USD
Stock Price
7.59 USD
Intrinsic Value
Intrinsic Value Details

Datadog Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (10.96) - (4.88) (6.47) -107.1%
DCF (Growth 10y) 4.14 - 17.40 7.59 -91.7%
DCF (EBITDA 5y) 24.88 - 42.88 32.90 -64.0%
DCF (EBITDA 10y) 49.31 - 92.82 68.03 -25.6%
Fair Value 13.40 - 13.40 13.40 -85.34%
P/E 19.89 - 34.98 28.58 -68.7%
EV/EBITDA 8.02 - 18.23 12.87 -85.9%
EPV (2.11) - (2.44) (2.28) -102.5%
DDM - Stable 5.29 - 18.77 12.03 -86.8%
DDM - Multi 17.02 - 48.02 25.27 -72.4%

Datadog Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 31,335.12
Beta 1.43
Outstanding shares (mil) 342.76
Enterprise Value (mil) 31,701.44
Market risk premium 4.60%
Cost of Equity 8.83%
Cost of Debt 5.00%
WACC 8.61%