The Discounted Cash Flow (DCF) valuation of Dillard's Inc (DDS) is 548.05 USD. With the latest stock price at 465.40 USD, the upside of Dillard's Inc based on DCF is 17.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 456.52 - 696.61 | 548.05 |
| Upside | -1.9% - 49.7% | 17.8% |