The Discounted Cash Flow (DCF) valuation of Dillard's Inc (DDS) is 486.80 USD. With the latest stock price at 432.49 USD, the upside of Dillard's Inc based on DCF is 12.6%.
Based on the latest price of 432.49 USD and our DCF valuation, Dillard's Inc (DDS) is a buy. buying DDS stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 412.83 - 601.71 | 486.80 |
| Upside | -4.5% - 39.1% | 12.6% |