The Discounted Cash Flow (DCF) valuation of Dillard's Inc (DDS) is 548.09 USD. With the latest stock price at 423.87 USD, the upside of Dillard's Inc based on DCF is 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 456.91 - 695.74 | 548.09 |
| Upside | 7.8% - 64.1% | 29.3% |