The Discounted Cash Flow (DCF) valuation of Dillard's Inc (DDS) is 520.53 USD. With the latest stock price at 346.21 USD, the upside of Dillard's Inc based on DCF is 50.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.8% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 449.49 - 624.51 | 520.53 |
| Upside | 29.8% - 80.4% | 50.4% |