DDS
Dillard's Inc
Price:  
411.54 
USD
Volume:  
106,713.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DDS WACC - Weighted Average Cost of Capital

The WACC of Dillard's Inc (DDS) is 8.9%.

The Cost of Equity of Dillard's Inc (DDS) is 9.30%.
The Cost of Debt of Dillard's Inc (DDS) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.40% 9.30%
Tax rate 19.50% - 20.10% 19.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.9% 8.9%
WACC

DDS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.40%
Tax rate 19.50% 20.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.9%
Selected WACC 8.9%