The WACC of Dillard's Inc (DDS) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.90% | 8.45% |
| Tax rate | 19.50% - 20.10% | 19.80% |
| Cost of debt | 4.50% - 8.20% | 6.35% |
| WACC | 6.8% - 9.7% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.90% |
| Tax rate | 19.50% | 20.10% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.50% | 8.20% |
| After-tax WACC | 6.8% | 9.7% |
| Selected WACC | 8.2% | |