The WACC of Dillard's Inc (DDS) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.10% | 9.10% |
| Tax rate | 19.50% - 20.10% | 19.80% |
| Cost of debt | 4.50% - 8.20% | 6.35% |
| WACC | 7.7% - 9.8% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.10% |
| Tax rate | 19.50% | 20.10% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.50% | 8.20% |
| After-tax WACC | 7.7% | 9.8% |
| Selected WACC | 8.8% | |