The WACC of Dillard's Inc (DDS) is 8.8%.
Range | Selected | |
Cost of equity | 8.10% - 10.30% | 9.20% |
Tax rate | 19.50% - 20.10% | 19.80% |
Cost of debt | 4.50% - 8.20% | 6.35% |
WACC | 7.7% - 10.0% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.30% |
Tax rate | 19.50% | 20.10% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.50% | 8.20% |
After-tax WACC | 7.7% | 10.0% |
Selected WACC | 8.8% | |