DDS
Dillard's Inc
Price:  
456.53 
USD
Volume:  
189,078.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DDS WACC - Weighted Average Cost of Capital

The WACC of Dillard's Inc (DDS) is 8.6%.

The Cost of Equity of Dillard's Inc (DDS) is 8.90%.
The Cost of Debt of Dillard's Inc (DDS) is 6.35%.

Range Selected
Cost of equity 7.50% - 10.30% 8.90%
Tax rate 19.50% - 20.10% 19.80%
Cost of debt 4.50% - 8.20% 6.35%
WACC 7.2% - 10.1% 8.6%
WACC

DDS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.30%
Tax rate 19.50% 20.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.50% 8.20%
After-tax WACC 7.2% 10.1%
Selected WACC 8.6%