DDS
Dillard's Inc
Price:  
425.64 
USD
Volume:  
82,970.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DDS WACC - Weighted Average Cost of Capital

The WACC of Dillard's Inc (DDS) is 8.6%.

The Cost of Equity of Dillard's Inc (DDS) is 8.90%.
The Cost of Debt of Dillard's Inc (DDS) is 6.40%.

Range Selected
Cost of equity 7.80% - 10.00% 8.90%
Tax rate 19.50% - 20.10% 19.80%
Cost of debt 4.60% - 8.20% 6.40%
WACC 7.5% - 9.8% 8.6%
WACC

DDS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.00%
Tax rate 19.50% 20.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.60% 8.20%
After-tax WACC 7.5% 9.8%
Selected WACC 8.6%