The WACC of Deere & Co (DE) is 6.3%.
Range | Selected | |
Cost of equity | 6.10% - 9.90% | 8.00% |
Tax rate | 22.00% - 22.20% | 22.10% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 5.0% - 7.7% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 9.90% |
Tax rate | 22.00% | 22.20% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 5.0% | 7.7% |
Selected WACC | 6.3% | |