DE
Deere & Co
Price:  
404.96 
USD
Volume:  
1,369,382.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Deere WACC - Weighted Average Cost of Capital

The WACC of Deere & Co (DE) is 6.3%.

The Cost of Equity of Deere & Co (DE) is 8.00%.
The Cost of Debt of Deere & Co (DE) is 4.45%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.5% - 7.2% 6.3%
WACC

Deere WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.00% 4.90%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%