DE
Deere & Co
Price:  
397.02 
USD
Volume:  
1,611,702.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Deere WACC - Weighted Average Cost of Capital

The WACC of Deere & Co (DE) is 6.7%.

The Cost of Equity of Deere & Co (DE) is 8.55%.
The Cost of Debt of Deere & Co (DE) is 4.60%.

Range Selected
Cost of equity 6.40% - 10.70% 8.55%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.2% - 8.3% 6.7%
WACC

Deere WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.70%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.00% 5.20%
After-tax WACC 5.2% 8.3%
Selected WACC 6.7%