DE
Deere & Co
Price:  
440.44 
USD
Volume:  
880,730.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Deere WACC - Weighted Average Cost of Capital

The WACC of Deere & Co (DE) is 6.6%.

The Cost of Equity of Deere & Co (DE) is 8.05%.
The Cost of Debt of Deere & Co (DE) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 22.00% - 22.30% 22.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.3% 6.6%
WACC

Deere WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 22.00% 22.30%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.3%
Selected WACC 6.6%