The WACC of Deere & Co (DE) is 6.3%.
Range | Selected | |
Cost of equity | 6.90% - 9.10% | 8.00% |
Tax rate | 22.00% - 22.20% | 22.10% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 5.5% - 7.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.10% |
Tax rate | 22.00% | 22.20% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 5.5% | 7.2% |
Selected WACC | 6.3% | |