DE
Deere & Co
Price:  
382.76 
USD
Volume:  
1,211,891.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Deere WACC - Weighted Average Cost of Capital

The WACC of Deere & Co (DE) is 6.5%.

The Cost of Equity of Deere & Co (DE) is 8.30%.
The Cost of Debt of Deere & Co (DE) is 4.60%.

Range Selected
Cost of equity 6.20% - 10.40% 8.30%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.1% - 8.0% 6.5%
WACC

Deere WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 10.40%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.00% 5.20%
After-tax WACC 5.1% 8.0%
Selected WACC 6.5%