The Discounted Cash Flow (DCF) valuation of Easterly Government Properties Inc (DEA) is 24.67 USD. With the latest stock price at 22.88 USD, the upside of Easterly Government Properties Inc based on DCF is 7.8%.
Based on the latest price of 22.88 USD and our DCF valuation, Easterly Government Properties Inc (DEA) is a buy. buying DEA stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 9.0% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | (3.36) - 757.80 | 24.67 |
| Upside | -114.7% - 3212.1% | 7.8% |