The Discounted Cash Flow (DCF) valuation of Easterly Government Properties Inc (DEA) is 27.00 USD. With the latest stock price at 23.22 USD, the upside of Easterly Government Properties Inc based on DCF is 16.3%.
Based on the latest price of 23.22 USD and our DCF valuation, Easterly Government Properties Inc (DEA) is a buy. buying DEA stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 9.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (3.37) - 768.96 | 27.00 |
| Upside | -114.5% - 3211.6% | 16.3% |