The Discounted Cash Flow (DCF) valuation of Easterly Government Properties Inc (DEA) is 25.34 USD. With the latest stock price at 21.20 USD, the upside of Easterly Government Properties Inc based on DCF is 19.5%.
Based on the latest price of 21.20 USD and our DCF valuation, Easterly Government Properties Inc (DEA) is a buy. buying DEA stocks now will result in a potential gain of 19.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 9.0% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.3% |
| Fair Price | (3.08) - 762.41 | 25.34 |
| Upside | -114.5% - 3496.3% | 19.5% |