The Discounted Cash Flow (DCF) valuation of Easterly Government Properties Inc (DEA) is 6.39 USD. With the latest stock price at 13.95 USD, the upside of Easterly Government Properties Inc based on DCF is -54.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.7% | 7.3% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (2.60) - 246.08 | 6.39 |
| Upside | -118.6% - 1664.0% | -54.2% |