The WACC of Easterly Government Properties Inc (DEA) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 13.30% | 8.65% |
| WACC | 4.9% - 9.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.94 | 0.94 |
| Cost of debt | 4.00% | 13.30% |
| After-tax WACC | 4.9% | 9.7% |
| Selected WACC | 7.3% | |