The Discounted Cash Flow (DCF) valuation of Diversified Energy Company PLC (DEC.L) is (16,972.57) GBP. With the latest stock price at 1,309.00 GBP, the upside of Diversified Energy Company PLC based on DCF is -1396.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.0% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29,307.85) - (12,590.89) | (16,972.57) |
| Upside | -2338.9% - -1061.9% | -1396.6% |