The WACC of Diversified Energy Company PLC (DEC.L) is 6.7%.
Range | Selected | |
Cost of equity | 8.40% - 10.40% | 9.40% |
Tax rate | 24.30% - 31.00% | 27.65% |
Cost of debt | 6.80% - 7.00% | 6.90% |
WACC | 6.4% - 7.0% | 6.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.75 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 10.40% |
Tax rate | 24.30% | 31.00% |
Debt/Equity ratio | 1.6 | 1.6 |
Cost of debt | 6.80% | 7.00% |
After-tax WACC | 6.4% | 7.0% |
Selected WACC | 6.7% | |