DEC.L
Diversified Energy Company PLC
Price:  
1,261.00 
GBP
Volume:  
107,773.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DEC.L WACC - Weighted Average Cost of Capital

The WACC of Diversified Energy Company PLC (DEC.L) is 6.7%.

The Cost of Equity of Diversified Energy Company PLC (DEC.L) is 9.40%.
The Cost of Debt of Diversified Energy Company PLC (DEC.L) is 6.90%.

Range Selected
Cost of equity 8.40% - 10.40% 9.40%
Tax rate 24.30% - 31.00% 27.65%
Cost of debt 6.80% - 7.00% 6.90%
WACC 6.4% - 7.0% 6.7%
WACC

DEC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.75 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.40%
Tax rate 24.30% 31.00%
Debt/Equity ratio 1.6 1.6
Cost of debt 6.80% 7.00%
After-tax WACC 6.4% 7.0%
Selected WACC 6.7%