The Discounted Cash Flow (DCF) valuation of JCDecaux SA (DEC.PA) is 12.02 EUR. With the latest stock price at 15.70 EUR, the upside of JCDecaux SA based on DCF is -23.4%.
Based on the latest price of 15.70 EUR and our DCF valuation, JCDecaux SA (DEC.PA) is a sell. selling DEC.PA stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.27 - 29.13 | 12.02 |
| Upside | -72.8% - 85.5% | -23.4% |