The Discounted Cash Flow (DCF) valuation of JCDecaux SA (DEC.PA) is 18.65 EUR. With the latest stock price at 15.16 EUR, the upside of JCDecaux SA based on DCF is 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.40 - 44.94 | 18.65 |
| Upside | -44.6% - 196.4% | 23.0% |