The Discounted Cash Flow (DCF) valuation of JCDecaux SA (DEC.PA) is 18.88 EUR. With the latest stock price at 15.47 EUR, the upside of JCDecaux SA based on DCF is 22.1%.
Based on the latest price of 15.47 EUR and our DCF valuation, JCDecaux SA (DEC.PA) is a buy. buying DEC.PA stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.10 - 39.41 | 18.88 |
| Upside | -34.7% - 154.7% | 22.1% |