The Discounted Cash Flow (DCF) valuation of JCDecaux SA (DEC.PA) is 24.45 EUR. With the latest stock price at 25.26 EUR, the upside of JCDecaux SA based on DCF is -3.2%.
Based on the latest price of 25.26 EUR and our DCF valuation, JCDecaux SA (DEC.PA) is a sell. selling DEC.PA stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.92 - 52.00 | 24.45 |
| Upside | -44.9% - 105.9% | -3.2% |