The WACC of JCDecaux SA (DEC.PA) is 7.1%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.10% | 11.55% |
| Tax rate | 16.40% - 19.80% | 18.10% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 5.8% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.2 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.10% |
| Tax rate | 16.40% | 19.80% |
| Debt/Equity ratio | 1.64 | 1.64 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 5.8% | 8.3% |
| Selected WACC | 7.1% | |