Is DEC.PA undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of JCDecaux SA (DEC.PA) is 23.27 EUR. This DEC.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.80 EUR, the upside of JCDecaux SA is 38.50%. This means that DEC.PA is undervalued by 38.50%.

The range of the Intrinsic Value is 15.11 - 37.82 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	15.11 - 37.82	23.27	38.5%
DCF (Growth 10y)	24.13 - 53.44	34.69	106.5%
DCF (EBITDA 5y)	8.53 - 13.67	11.33	-32.5%
DCF (EBITDA 10y)	17.87 - 27.15	22.54	34.1%
Fair Value	30.24 - 30.24	30.24	79.99%
P/E	11.18 - 19.60	14.74	-12.2%
EV/EBITDA	11.39 - 33.92	20.15	19.9%
EPV	84.82 - 126.96	105.89	530.3%
DDM - Stable	6.56 - 13.27	9.91	-41.0%
DDM - Multi	8.05 - 13.53	10.17	-39.5%