The Discounted Cash Flow (DCF) valuation of Dedicare AB (publ) (DEDI.ST) is 200.54 SEK. With the latest stock price at 57.80 SEK, the upside of Dedicare AB (publ) based on DCF is 247.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 8.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 146.98 - 329.37 | 200.54 |
| Upside | 154.3% - 469.8% | 247.0% |