The Discounted Cash Flow (DCF) valuation of Dedicare AB (publ) (DEDI.ST) is 54.46 SEK. With the latest stock price at 41.00 SEK, the upside of Dedicare AB (publ) based on DCF is 32.8%.
Based on the latest price of 41.00 SEK and our DCF valuation, Dedicare AB (publ) (DEDI.ST) is a buy. buying DEDI.ST stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.34 - 123.80 | 54.46 |
| Upside | -18.7% - 201.9% | 32.8% |