The Discounted Cash Flow (DCF) valuation of Dedicare AB (publ) (DEDI.ST) is 87.56 SEK. With the latest stock price at 45.20 SEK, the upside of Dedicare AB (publ) based on DCF is 93.7%.
Based on the latest price of 45.20 SEK and our DCF valuation, Dedicare AB (publ) (DEDI.ST) is a buy. buying DEDI.ST stocks now will result in a potential gain of 93.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 68.25 - 121.95 | 87.56 |
| Upside | 51.0% - 169.8% | 93.7% |