The WACC of Dedicare AB (publ) (DEDI.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 4.60% - 8.70% | 6.65% |
| Tax rate | 22.80% - 23.50% | 23.15% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 4.4% - 8.1% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 8.70% |
| Tax rate | 22.80% | 23.50% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 4.4% | 8.1% |
| Selected WACC | 6.2% | |