The WACC of Deezer SA (DEEZR.PA) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.30% - 7.80% | 7.05% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 7.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.56 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 7.80% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 7.3% |
| Selected WACC | 6.6% | |