The Discounted Cash Flow (DCF) valuation of Dell Technologies Inc (DELL) is 165.16 USD. With the latest stock price at 128.35 USD, the upside of Dell Technologies Inc based on DCF is 28.7%.
Based on the latest price of 128.35 USD and our DCF valuation, Dell Technologies Inc (DELL) is a buy. buying DELL stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 133.67 - 212.98 | 165.16 |
| Upside | 4.1% - 65.9% | 28.7% |