The Discounted Cash Flow (DCF) valuation of Dell Technologies Inc (DELL) is 172.08 USD. With the latest stock price at 125.04 USD, the upside of Dell Technologies Inc based on DCF is 37.6%.
Based on the latest price of 125.04 USD and our DCF valuation, Dell Technologies Inc (DELL) is a buy. buying DELL stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.0% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 125.91 - 264.03 | 172.08 |
| Upside | 0.7% - 111.2% | 37.6% |