The Discounted Cash Flow (DCF) valuation of Dell Technologies Inc (DELL) is 179.27 USD. With the latest stock price at 149.59 USD, the upside of Dell Technologies Inc based on DCF is 19.8%.
Based on the latest price of 149.59 USD and our DCF valuation, Dell Technologies Inc (DELL) is a buy. buying DELL stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.6% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 128.28 - 287.68 | 179.27 |
| Upside | -14.2% - 92.3% | 19.8% |