The Discounted Cash Flow (DCF) valuation of Dell Technologies Inc (DELL) is 172.96 USD. With the latest stock price at 130.51 USD, the upside of Dell Technologies Inc based on DCF is 32.5%.
Based on the latest price of 130.51 USD and our DCF valuation, Dell Technologies Inc (DELL) is a buy. buying DELL stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 131.05 - 249.18 | 172.96 |
| Upside | 0.4% - 90.9% | 32.5% |