The Discounted Cash Flow (DCF) valuation of Dell Technologies Inc (DELL) is 152.99 USD. With the latest stock price at 118.69 USD, the upside of Dell Technologies Inc based on DCF is 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 113.46 - 227.73 | 152.99 |
| Upside | -4.4% - 91.9% | 28.9% |