DELL
Dell Technologies Inc
Price:  
118.69 
USD
Volume:  
7,714,559.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DELL WACC - Weighted Average Cost of Capital

The WACC of Dell Technologies Inc (DELL) is 9.3%.

The Cost of Equity of Dell Technologies Inc (DELL) is 10.85%.
The Cost of Debt of Dell Technologies Inc (DELL) is 4.95%.

Range Selected
Cost of equity 9.30% - 12.40% 10.85%
Tax rate 17.30% - 20.60% 18.95%
Cost of debt 4.60% - 5.30% 4.95%
WACC 8.0% - 10.5% 9.3%
WACC

DELL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.40%
Tax rate 17.30% 20.60%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.60% 5.30%
After-tax WACC 8.0% 10.5%
Selected WACC 9.3%