The WACC of Dell Technologies Inc (DELL) is 9.4%.
Range | Selected | |
Cost of equity | 10.00% - 13.00% | 11.50% |
Tax rate | 13.70% - 16.90% | 15.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 10.4% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.33 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 13.00% |
Tax rate | 13.70% | 16.90% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 10.4% |
Selected WACC | 9.4% | |