DELL
Dell Technologies Inc
Price:  
149.16 
USD
Volume:  
16,952,568.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DELL WACC - Weighted Average Cost of Capital

The WACC of Dell Technologies Inc (DELL) is 9.0%.

The Cost of Equity of Dell Technologies Inc (DELL) is 10.25%.
The Cost of Debt of Dell Technologies Inc (DELL) is 5.35%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 17.30% - 20.60% 18.95%
Cost of debt 4.60% - 6.10% 5.35%
WACC 7.7% - 10.2% 9.0%
WACC

DELL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 17.30% 20.60%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.60% 6.10%
After-tax WACC 7.7% 10.2%
Selected WACC 9.0%