The WACC of Dell Technologies Inc (DELL) is 9.0%.
Range | Selected | |
Cost of equity | 8.80% - 11.70% | 10.25% |
Tax rate | 17.30% - 20.60% | 18.95% |
Cost of debt | 4.60% - 6.10% | 5.35% |
WACC | 7.7% - 10.2% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.70% |
Tax rate | 17.30% | 20.60% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 4.60% | 6.10% |
After-tax WACC | 7.7% | 10.2% |
Selected WACC | 9.0% | |