DELL
Dell Technologies Inc
Price:  
82.39 
USD
Volume:  
5,589,815.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DELL WACC - Weighted Average Cost of Capital

The WACC of Dell Technologies Inc (DELL) is 9.4%.

The Cost of Equity of Dell Technologies Inc (DELL) is 11.50%.
The Cost of Debt of Dell Technologies Inc (DELL) is 5.00%.

Range Selected
Cost of equity 10.00% - 13.00% 11.50%
Tax rate 13.70% - 16.90% 15.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 10.4% 9.4%
WACC

DELL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.33 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.00%
Tax rate 13.70% 16.90%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 10.4%
Selected WACC 9.4%