The Discounted Cash Flow (DCF) valuation of Denny's Corp (DENN) is 11.26 USD. With the latest stock price at 7.45 USD, the upside of Denny's Corp based on DCF is 51.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.75 - 17.89 | 11.26 |
| Upside | 4.1% - 140.2% | 51.2% |