DENN
Denny's Corp
Price:  
7.15 
USD
Volume:  
693,295.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DENN WACC - Weighted Average Cost of Capital

The WACC of Denny's Corp (DENN) is 8.0%.

The Cost of Equity of Denny's Corp (DENN) is 10.75%.
The Cost of Debt of Denny's Corp (DENN) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.00% 10.75%
Tax rate 24.90% - 25.40% 25.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.7% 8.0%
WACC

DENN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.00%
Tax rate 24.90% 25.40%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.7%
Selected WACC 8.0%