DENN
Denny's Corp
Price:  
6.22 
USD
Volume:  
820,106.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DENN WACC - Weighted Average Cost of Capital

The WACC of Denny's Corp (DENN) is 7.8%.

The Cost of Equity of Denny's Corp (DENN) is 11.10%.
The Cost of Debt of Denny's Corp (DENN) is 5.00%.

Range Selected
Cost of equity 9.30% - 12.90% 11.10%
Tax rate 24.90% - 25.40% 25.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.8% 7.8%
WACC

DENN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.90%
Tax rate 24.90% 25.40%
Debt/Equity ratio 0.83 0.83
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%