The WACC of Denny's Corp (DENN) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.50% | 10.90% |
| Tax rate | 24.90% - 25.40% | 25.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 8.4% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.50% |
| Tax rate | 24.90% | 25.40% |
| Debt/Equity ratio | 0.86 | 0.86 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 8.4% |
| Selected WACC | 7.6% | |