The WACC of Denny's Corp (DENN) is 7.8%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.10% | 10.70% |
| Tax rate | 24.90% - 25.40% | 25.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.6% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.19 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.10% |
| Tax rate | 24.90% | 25.40% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.6% |
| Selected WACC | 7.8% | |