The WACC of Denny's Corp (DENN) is 7.8%.
| Range | Selected | |
| Cost of equity | 9.60% - 12.60% | 11.10% |
| Tax rate | 24.90% - 25.40% | 25.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 8.6% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.24 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 12.60% |
| Tax rate | 24.90% | 25.40% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 8.6% |
| Selected WACC | 7.8% | |