The WACC of Distribution Finance Capital Holdings PLC (DFCH.L) is 5.6%.
| Range | Selected | |
| Cost of equity | 11.50% - 18.20% | 14.85% |
| Tax rate | 0.90% - 13.40% | 7.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 5.6% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.26 | 1.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 18.20% |
| Tax rate | 0.90% | 13.40% |
| Debt/Equity ratio | 10.22 | 10.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 5.6% |
| Selected WACC | 5.6% | |