The Discounted Cash Flow (DCF) valuation of Dollar General Corp (DG) is 180.08 USD. With the latest stock price at 118.09 USD, the upside of Dollar General Corp based on DCF is 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 122.64 - 323.57 | 180.08 |
| Upside | 3.9% - 174.0% | 52.5% |