DG
Dollar General Corp
Price:  
71.80 
USD
Volume:  
2,533,338.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DG WACC - Weighted Average Cost of Capital

The WACC of Dollar General Corp (DG) is 8.1%.

The Cost of Equity of Dollar General Corp (DG) is 9.65%.
The Cost of Debt of Dollar General Corp (DG) is 5.75%.

Range Selected
Cost of equity 8.40% - 10.90% 9.65%
Tax rate 21.90% - 22.10% 22.00%
Cost of debt 4.50% - 7.00% 5.75%
WACC 6.9% - 9.2% 8.1%
WACC

DG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.90%
Tax rate 21.90% 22.10%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.50% 7.00%
After-tax WACC 6.9% 9.2%
Selected WACC 8.1%