The WACC of Dollar General Corp (DG) is 8.2%.
Range | Selected | |
Cost of equity | 8.80% - 11.10% | 9.95% |
Tax rate | 21.90% - 22.10% | 22.00% |
Cost of debt | 4.50% - 5.10% | 4.80% |
WACC | 7.3% - 9.1% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.10% |
Tax rate | 21.90% | 22.10% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.50% | 5.10% |
After-tax WACC | 7.3% | 9.1% |
Selected WACC | 8.2% | |