DG
Dollar General Corp
Price:  
118.09 
USD
Volume:  
1,577,310.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DG WACC - Weighted Average Cost of Capital

The WACC of Dollar General Corp (DG) is 7.3%.

The Cost of Equity of Dollar General Corp (DG) is 8.25%.
The Cost of Debt of Dollar General Corp (DG) is 4.85%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 21.90% - 22.10% 22.00%
Cost of debt 4.50% - 5.20% 4.85%
WACC 6.5% - 8.2% 7.3%
WACC

DG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 21.90% 22.10%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.50% 5.20%
After-tax WACC 6.5% 8.2%
Selected WACC 7.3%