DG
Dollar General Corp
Price:  
72.56 
USD
Volume:  
2,803,630.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DG WACC - Weighted Average Cost of Capital

The WACC of Dollar General Corp (DG) is 7.9%.

The Cost of Equity of Dollar General Corp (DG) is 9.40%.
The Cost of Debt of Dollar General Corp (DG) is 5.75%.

Range Selected
Cost of equity 8.30% - 10.50% 9.40%
Tax rate 21.90% - 22.10% 22.00%
Cost of debt 4.50% - 7.00% 5.75%
WACC 6.8% - 9.0% 7.9%
WACC

DG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.50%
Tax rate 21.90% 22.10%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.50% 7.00%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%