DG
Dollar General Corp
Price:  
82.39 
USD
Volume:  
3,374,445.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DG WACC - Weighted Average Cost of Capital

The WACC of Dollar General Corp (DG) is 8.2%.

The Cost of Equity of Dollar General Corp (DG) is 9.95%.
The Cost of Debt of Dollar General Corp (DG) is 4.80%.

Range Selected
Cost of equity 8.80% - 11.10% 9.95%
Tax rate 21.90% - 22.10% 22.00%
Cost of debt 4.50% - 5.10% 4.80%
WACC 7.3% - 9.1% 8.2%
WACC

DG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.10%
Tax rate 21.90% 22.10%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.50% 5.10%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%