DGII
Digi International Inc
Price:  
33.31 
USD
Volume:  
97,761.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DGII Intrinsic Value

15.20 %
Upside

What is the intrinsic value of DGII?

As of 2025-06-17, the Intrinsic Value of Digi International Inc (DGII) is 38.39 USD. This DGII valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.31 USD, the upside of Digi International Inc is 15.20%.

The range of the Intrinsic Value is 23.52 - 107.65 USD

Is DGII undervalued or overvalued?

Based on its market price of 33.31 USD and our intrinsic valuation, Digi International Inc (DGII) is undervalued by 15.20%.

33.31 USD
Stock Price
38.39 USD
Intrinsic Value
Intrinsic Value Details

DGII Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.52 - 107.65 38.39 15.2%
DCF (Growth 10y) 31.18 - 137.15 50.06 50.3%
DCF (EBITDA 5y) 19.62 - 26.13 22.80 -31.6%
DCF (EBITDA 10y) 27.39 - 40.11 33.20 -0.3%
Fair Value 25.67 - 25.67 25.67 -22.94%
P/E 16.45 - 33.88 23.19 -30.4%
EV/EBITDA 10.03 - 33.45 21.67 -34.9%
EPV 16.37 - 26.68 21.53 -35.4%
DDM - Stable 10.82 - 57.67 34.24 2.8%
DDM - Multi 15.68 - 67.03 25.65 -23.0%

DGII Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,234.80
Beta 1.29
Outstanding shares (mil) 37.07
Enterprise Value (mil) 1,278.52
Market risk premium 4.60%
Cost of Equity 8.56%
Cost of Debt 8.89%
WACC 8.54%