The WACC of Digi International Inc (DGII) is 9.6%.
Range | Selected | |
Cost of equity | 7.80% - 11.80% | 9.80% |
Tax rate | 8.20% - 11.30% | 9.75% |
Cost of debt | 9.90% - 9.90% | 9.90% |
WACC | 8.0% - 11.2% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.80% |
Tax rate | 8.20% | 11.30% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 9.90% | 9.90% |
After-tax WACC | 8.0% | 11.2% |
Selected WACC | 9.6% | |