The WACC of Digi International Inc (DGII) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.10% | 9.60% |
| Tax rate | 8.20% - 11.30% | 9.75% |
| Cost of debt | 7.50% - 7.50% | 7.50% |
| WACC | 7.9% - 10.4% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.10% |
| Tax rate | 8.20% | 11.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 7.50% | 7.50% |
| After-tax WACC | 7.9% | 10.4% |
| Selected WACC | 9.2% | |