The WACC of Digi International Inc (DGII) is 9.2%.
Range | Selected | |
Cost of equity | 8.10% - 11.10% | 9.60% |
Tax rate | 8.20% - 11.30% | 9.75% |
Cost of debt | 7.50% - 7.50% | 7.50% |
WACC | 7.9% - 10.4% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.10% |
Tax rate | 8.20% | 11.30% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 7.50% | 7.50% |
After-tax WACC | 7.9% | 10.4% |
Selected WACC | 9.2% | |