DHC.CN
Deer Horn Capital Inc
Price:  
0.10 
CAD
Volume:  
20,190.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DHC.CN WACC - Weighted Average Cost of Capital

The WACC of Deer Horn Capital Inc (DHC.CN) is 7.3%.

The Cost of Equity of Deer Horn Capital Inc (DHC.CN) is 8.35%.
The Cost of Debt of Deer Horn Capital Inc (DHC.CN) is 5.00%.

Range Selected
Cost of equity 6.60% - 10.10% 8.35%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.7% 7.3%
WACC

DHC.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.68 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.10%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.7%
Selected WACC 7.3%